Is the NUA Strategy Right for Your 401(k)?
Use this free NUA calculator to compare the Net Unrealized Appreciation strategy against a full IRA rollover for employer stock in your 401(k). Get year-by-year drawdown projections, a break-even year, partial NUA splits, state tax support, NIIT modeling, and estate planning insights — the most detailed free NUA tool available.
Current Monthly Payment
—
New Monthly Payment
—
Est. Interest Saved
—
Break-Even
—
Employer Stock in 401(k)
NUA: $150,000 (75% appreciation)
NUA Election
Tax Rates & Drawdown
Withdrawing $8,000/yr. QuickStart uses 7% return, no state tax, proportional withdrawals, and age 55. Open Full Analysis for more detail.
NUA Net Wealth Advantage (Yr 20)
+$36,311
after $8,000/yr withdrawals over 20 years
Upfront Tax Cost
$12,000
ordinary income on $50,000 cost basis
NUA Net Wealth
$491,063
at year 20
IRA Net Wealth
$454,752
at year 20
Net Wealth Comparison
Net wealth = cumulative after-tax income received + liquidation value of remaining balances. Accounts for the upfront NUA tax from day one and annual withdrawals at the specified drawdown rate.
Related Resources
Related Calculators
Social Security Calculator
Estimate your Social Security benefits
Medicare IRMAA Calculator
Estimate Medicare premium surcharges
Retirement Savings Calculator
Project your retirement nest egg growth
FIRE Calculator
Calculate your path to financial independence
RMD Projector
Project required minimum distributions
Also Consider
Quick Reference
- Social Security Bend PointsPIA formula and bend point thresholds
- Medicare Premiums & IRMAAPart B/D base premiums, income surcharge brackets
- Key Retirement Ages59½, 62, 65, 67, 70, 73 — what each unlocks
- Contribution Limits401(k), IRA, HSA, catch-up limits for 2025
- Retirement Account ComparisonTraditional vs Roth vs 401(k) vs 403(b) vs SEP
- RMD TablesUniform Lifetime Table, Joint Life Table
10 calculators · 6 reference pages