Retirement

Is the NUA Strategy Right for Your 401(k)?

Use this free NUA calculator to compare the Net Unrealized Appreciation strategy against a full IRA rollover for employer stock in your 401(k). Get year-by-year drawdown projections, a break-even year, partial NUA splits, state tax support, NIIT modeling, and estate planning insights.

Current Monthly Payment

New Monthly Payment

Est. Interest Saved

Break-Even

Employer Stock in 401(k)

$
$

NUA: $150,000 (75% appreciation)

NUA Election

100%
0% (all to IRA)100% (all NUA)

Tax Rates & Drawdown

%
%
%
%
%

Withdrawing $8,000/yr. QuickStart uses 7% return, no state tax, proportional withdrawals, and age 55. Open Full Analysis for more detail.

NUA Net Wealth Advantage (Yr 20)

+$36,311

after $8,000/yr withdrawals over 20 years

Upfront Tax Cost

$12,000

ordinary income on $50,000 cost basis

NUA Net Wealth

$491,063

at year 20

IRA Net Wealth

$454,752

at year 20

Net Wealth Comparison

Net wealth = cumulative after-tax income received + liquidation value of remaining balances. Accounts for the upfront NUA tax from day one and annual withdrawals at the specified drawdown rate.

Related Resources

Related Calculators

Also Consider

Quick Reference

Insights

Explore all Retirement tools

10 calculators · 11 reference pages