Retirement

Is the NUA Strategy Right for Your 401(k)?

Use this free NUA calculator to compare the Net Unrealized Appreciation strategy against a full IRA rollover for employer stock in your 401(k). Get year-by-year drawdown projections, a break-even year, partial NUA splits, state tax support, NIIT modeling, and estate planning insights — the most detailed free NUA tool available.

Current Monthly Payment

New Monthly Payment

Est. Interest Saved

Break-Even

Employer Stock in 401(k)

$
$

NUA: $150,000 (75% appreciation)

NUA Election

100%
0% (all to IRA)100% (all NUA)

Tax Rates & Drawdown

%
%
%
%
%

Withdrawing $8,000/yr. QuickStart uses 7% return, no state tax, proportional withdrawals, and age 55. Open Full Analysis for more detail.

NUA Net Wealth Advantage (Yr 20)

+$36,311

after $8,000/yr withdrawals over 20 years

Upfront Tax Cost

$12,000

ordinary income on $50,000 cost basis

NUA Net Wealth

$491,063

at year 20

IRA Net Wealth

$454,752

at year 20

Net Wealth Comparison

Net wealth = cumulative after-tax income received + liquidation value of remaining balances. Accounts for the upfront NUA tax from day one and annual withdrawals at the specified drawdown rate.